{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Audit"],"not_rendered":{"charts":1},"read":"whole","date_system":"1900"}

{"sheet":"Audit","index":0,"n_rows":10,"n_cols":11,"rows_kept":10}
[{"$nulls":3},"Select Div."]
[null,"#","Audit","Nord","Nord","East","South","West","Average","(-)","(+)"]
[null,1,"Security",{"$f":"CHOOSE(MATCH($D$2,$E$2:$H$2,0),$E$3:$E$10,$F$3:$F$10,$G$3:$G$10,$H$3:$H$10)","v":6.13},6.13,6.85,3.01,3.81,{"$f":"ROUND(AVERAGE(E3:H3),2)","v":4.95},{"$f":"IF((CHOOSE(MATCH($D$2,$E$2:$H$2,0),E3,F3,G3,H3)-I3)<0,CHOOSE(MATCH($D$2,$E$2:$H$2,0),E3,F3,G3,H3)-I3,\"\")","v":""},{"$f":"IF((CHOOSE(MATCH($D$2,$E$2:$H$2,0),E3,F3,G3,H3)-I3)<0,\"\",CHOOSE(MATCH($D$2,$E$2:$H$2,0),E3,F3,G3,H3)-I3)","v":1.1799999999999997}]
[null,2,"Salaries",{"$f":"CHOOSE(MATCH($D$2,$E$2:$H$2,0),$E$3:$E$10,$F$3:$F$10,$G$3:$G$10,$H$3:$H$10)","v":0.78},0.78,7.61,4.87,0.39,3.41,{"$f":"IF((CHOOSE(MATCH($D$2,$E$2:$H$2,0),E4,F4,G4,H4)-I4)<0,CHOOSE(MATCH($D$2,$E$2:$H$2,0),E4,F4,G4,H4)-I4,\"\")","v":-2.63},""]
[null,3,"Procedures",3.49,3.49,9.15,4.6,8.39,6.41,-2.92,""]
[null,4,"Prices",9.81,9.81,0.93,1.66,3.78,4.05,"",5.760000000000001]
[null,5,"Merchandise",5.91,5.91,5.39,0.75,4.71,4.19,"",1.7199999999999998]
[null,6,"Healthcare",8.55,8.55,7.22,0.77,6.74,5.82,"",2.7300000000000004]
[null,7,"Efficiency",3.06,3.06,7.06,3.21,5.92,4.81,-1.7499999999999996,""]
[null,8,"Activities",9.46,9.46,2.19,1.97,9.13,5.69,"",3.7700000000000005]