Determine Remaining Budget With Criteria Same Name

hi expert...

i'm looking for excel formula to determine "remaining",
the figure out this problem subtract "Budget with "Actual in the same name
like this table attachment

e.g Jones "budget-total actual = 95-20-10
any help, greatly appreciated..

m.susanto