Originally Posted by
FinGhost
Im trying to follow this the best I can but I am still getting an issue with the maximum loan value.
You did pretty well. Your primary mistake: you entered the PMI rate in B5 as 0.46 (= 46%!) instead 0.46%.
However, I believe you also calculated the max payment in C2 incorrectly. See the explanation below of my formula in C2.
Finally, a minor design change: the inputs in B15:B17 should be in C15:C17 for clarity, since they are monthly amounts, not annual (the column heading for column B).
See the "Corrected" worksheet in the attached file. Or refer to the table below.
The formula in C2 is derived as follows.
Bookmarks