The Static table has a value in some or all months. On the right side of the 12 months are contractor names and the credit they get for each issue. On some issues two contractors share in the credit, in others just one contractor gets 100%.
The contractor gets a monthly credit that is multiplied by the Odds percent and the contractor’s percent.
For example, the first row of the table, issue 338-Chippawa Falls has a Nov value of 22,162. Amy’s share is 95% times 50% or 10,527.
For the entire month of Nov, Amy has credits for eight other issues with varying Odds, Shares and Amounts. Highlighted in yellow. Amy’s share for Nov is initially 140,588 as highlighted on the temporary Amy Helper Table off to the right.
Finally, on the Summary tab, for Amy and Nov the amount of 140,588 is further multiplied against the Pct value, 95%, giving Amy a final Nov credit of 133,588.
Easy Peasy.
Now, dear readers, the challenge is to fill out the Summary table for all contractors for every month…without using a Helper Table for each contractor.
Can this be done?
Thanks for taking the considerable time to get acquainted with my problem. Your suggestions would be most appreciated.
tom
Bookmarks