Originally Posted by
shardon
FV(rate,nper,pmt,pv,type)
$6541.55
.... Which is useless without showing us the values of the parameters.
Frankly, I cannot figure out what you did wrong. In your original posting, you duplicated the Jun 1 payment and counted 7 deposits instead of 6.
In any case, alansidman showed you the correct formula an hour earlier, although I would write it =FV(6%/12, 6, -800, 0, 1). Personal preference.
It might also be prudent to point out the difference between reality and Excel financial functions.
Excel financial functions assume that payments are made at regular intervals; "monthly", in this case.
In reality, interest is calculated based on the average daily balance for the exact number of days, which might vary between 28 and 31.
Other differences: (1) monthly interest is usually rounded; and (2) the daily interest rate is usually 1/366 or 1/365 of the annual rate, depending on whether or not the year of the month is a leap year.
So Excel financial functions can only be used to estimate results, not calculate them exactly.
The following table demonstrates the difference.
|
A |
B |
C |
D |
E |
F |
G |
1 |
date (MDY) |
days |
beg bal |
deposit |
end int |
FV |
FV error |
2 |
2/01/2020 |
29 |
0.00 |
800.00 |
3.80 |
|
|
3 |
3/01/2020 |
31 |
803.80 |
800.00 |
8.15 |
804.00 |
0.20 |
4 |
4/01/2020 |
30 |
1,611.95 |
800.00 |
11.86 |
1,612.02 |
0.07 |
5 |
5/01/2020 |
31 |
2,423.81 |
800.00 |
16.38 |
2,424.08 |
0.27 |
6 |
6/01/2020 |
30 |
3,240.19 |
800.00 |
19.87 |
3,240.20 |
0.01 |
7 |
7/01/2020 |
31 |
4,060.06 |
800.00 |
24.70 |
4,060.40 |
0.34 |
8 |
8/01/2020 |
|
4,884.76 |
|
|
4,884.70 |
-0.06 |
Note: For simplicity, the test for leap year works only for non-century years.
Bookmarks