Using this site for instruction Variable rates and commissions I put this formula in B7:F7 to get the differential rates. and this formula in I3:I9
Do these figures look more likely to you?
|
A |
B |
C |
D |
E |
F |
G |
H |
I |
2 |
|
|
|
|
|
|
|
Number of Clients |
Total Cost |
3 |
|
Tier 1 |
Tier 2 |
Tier 3 |
Tier 4 |
Tier 5 |
|
100 |
$ 1,075.00 |
4 |
Lower Limit |
0 |
25 |
50 |
100 |
200 |
|
150 |
$ 1,675.00 |
5 |
Upper Limit |
25 |
50 |
100 |
200 |
999999 |
|
200 |
$ 2,275.00 |
6 |
Price Per ($) |
8 |
7 |
6 |
5 |
8 |
|
250 |
$ 3,375.00 |
7 |
|
8 |
-1 |
7 |
-2 |
10 |
|
300 |
$ 4,475.00 |
8 |
|
|
|
|
|
|
|
400 |
$ 6,675.00 |
9 |
|
|
|
|
|
|
|
500 |
$ 8,875.00 |
Or this instead:
|
A |
B |
C |
D |
E |
F |
G |
H |
I |
2 |
|
|
|
|
|
|
|
Number of Clients |
Total Cost |
3 |
|
Tier 1 |
Tier 2 |
Tier 3 |
Tier 4 |
Tier 5 |
|
100 |
$ 550.00 |
4 |
Lower Limit |
0 |
25 |
50 |
100 |
200 |
|
150 |
$ 1,250.00 |
5 |
Upper Limit |
25 |
50 |
100 |
200 |
999999 |
|
200 |
$ 1,950.00 |
6 |
Price Per ($) |
8 |
7 |
6 |
5 |
8 |
|
250 |
$ 2,550.00 |
7 |
|
8 |
-1 |
7 |
-2 |
10 |
|
300 |
$ 3,150.00 |
8 |
|
|
|
|
|
|
|
400 |
$ 4,350.00 |
9 |
|
|
|
|
|
|
|
500 |
$ 5,550.00 |
Bookmarks