Investment Calculator Help

I'm trying to reverse engineer the "investment calculator" at calculator.net.

I was able to figure out the "end amount", but I can't get the "Additional Contribution" or "Return Rate".

I'd love some help with this. (excel file attached)

Thank in advance.

~Kit

(interest rate, interest, compound interest, contribution, contributions, retirement, calculator)