Results 1 to 4 of 4

Sensitivity Table not producing the right figures for a DCF model

Threaded View

  1. 03-10-2022, 05:48 AM #1
    doesitmeta
    doesitmeta is offline
    Registered User
    Join Date
    03-10-2022
    Location
    Singapore
    MS-Off Ver
    2021
    Posts
    2

    Question Sensitivity Table not producing the right figures for a DCF model

    I'm trying to create a sensitivity table with the variables being the terminal growth rate and the discount rate. However, the figures produced by the table do not match with the results generated from the corresponding variables. I've attached the Excel file. Could someone please help?
    Attached Files Attached Files
    Last edited by AliGW; 03-10-2022 at 05:59 AM. Reason: Irrelevant section of title removed - this is a help forum!!!
    Reply With QuoteRegister To Reply
« Previous Thread | Next Thread »

Thread Information

Users Browsing this Thread

There are currently 1 users browsing this thread. (0 members and 1 guests)

Similar Threads

  1. [SOLVED] Pivot Table Slicer Field names (Data model vs Non Data Model)
    By NewYears1978 in forum Excel Charting & Pivots
    Replies: 4
    Last Post: 11-02-2021, 10:52 AM
  2. [SOLVED] Two figures in financial model should match, but don't
    By ara.darakjian in forum For Other Platforms(Mac, Google Docs, Mobile OS etc)
    Replies: 9
    Last Post: 05-05-2021, 04:07 PM
  3. [SOLVED] Sensitivity Table Issue
    By KMVKMVKMV in forum Excel Formulas & Functions
    Replies: 4
    Last Post: 12-28-2018, 10:45 AM
  4. Error: One-Way Data Table / Sensitivity Table: Only correct value is current input!
    By IronGoat in forum Excel General
    Replies: 5
    Last Post: 10-01-2016, 11:55 PM
  5. Sensitivity Table between 2 workbooks
    By Archer Troy in forum Excel General
    Replies: 2
    Last Post: 11-07-2011, 04:18 AM
  6. Sensitivity Analysis-Data Table
    By koklok123 in forum Excel General
    Replies: 6
    Last Post: 03-19-2010, 11:29 AM
  7. Need help producing simple sales figures
    By Mark_King in forum Excel General
    Replies: 3
    Last Post: 03-16-2005, 05:06 PM

Bookmarks

Posting Permissions

  • You may not post new threads
  • You may not post replies
  • You may not post attachments
  • You may not edit your posts

Forum Rules


Search Engine Friendly URLs by vBSEO 3.6.0 RC 1