How to make X equal total?

I've been trying to figure out how to make the X cells that I select to give a grand total for the amount that the X represents. I have attached a excel sheet as an example.

Help.xlsx

see if the attached helps. you can change the formatting of the TOTAL cell to round to a certain number of decimal places.