Amortization Table help

I'm having trouble getting my amortization table to work properly. I can get all of the fields to work except for the balance column. Can someone offer some advice on how to fix it. Here is my current code:

Please Login or Register  to view this content.

Thanks

Your post does not comply with Rule 3 of our Forum RULES. Use code tags around code. Posting code without them makes your code hard to read and difficult to be copied for testing. Highlight your code and click the # at the top of your post window. For more information about these and other tags, found here

Try this:

Please Login or Register  to view this content.

Hope this helps. J