http://download.cnet.com/DoneEx-XCel...-10506274.html

I've found this add-in that turns a workbook into an exe application and stores the formulas in binary. Has anyone ever used this compiler before? The trial version I downloaded looks like it does what it says. If you've used this, heard of it, or know anything about it, what are your thoughts about it? Can you actually run the application it creates on a computer that doesn't have Excel like they claim?