see altered formulas for L2:P2
I started from P2 (as you see using desired value - generated by "lower" constants not just generated by this constant):
then slightly modified for O2 - includes already calculated P2:
and can be copied left (because of mixed addresing used in sums)
the last one - for the lowest const - in L2 can be written just as:
Just to make sure everythuing is fine and to include correction for excel calculations accurecy (further reading: http://support.microsoft.com/kb/214118 ) in (say S2) you can include final check if L2 value is multiple of B1:
Enjoy!
Bookmarks