Forecast completion date from original plan and actual work done

I have a table of values showing a time period ( with start and finish dates) and corresponding cumulative % values. ( THIS IS THE PLAN)

Now I have an actual % value at a particular date.
I need to forecast completion date based on the actual % and plan.
I have manually calculated the result as shown in attachment.


Thanks in advance.