Hey! Thanks for putting the Formula tags on the OP formula
What I finally came up with is this:
In B6 (this is an Array Formula, so use the formula bar to enter/copy , and Cntrl+Shift+Enter to enter, not just Enter):
Drag down, and then across to D16 (or howevever many rows you need)
then select D6, drag to E6 , select E6, click the formula bar, and make this adjustment (again, needs to be entered using the Cntrl+Shift+Enter key combination, not just Enter):
drag this down as far as needed
See (attached) Sheet3, sheet 1 is what you gave, sheet 2 is the interim calculations to get to...sheet 3, which shows these formulas (sheets 1 and 2 are not necessary, just there for comparison, and the formulas below were the way I arrived at these solutions, not necessary, just there to show how I arrived at these formulas)
Hope this helps
Bookmarks