|
A |
B |
C |
forumula for column C |
17 |
Cummulate Income for selection |
|
|
|
18 |
Year |
|
2012 |
|
19 |
Number of Years to go back |
|
0 |
|
20 |
Income by year's investment |
|
267 |
=SUM(OFFSET(C2,0,MATCH($C$18,$C$1:$CN$1,0)-1):OFFSET(INDIRECT(ADDRESS(ROW()-18,MATCH($C$18,$C$1:$CN$1,0)+2)),0,-IF($C$19>MATCH($C$18,$C$1:$CN$1,0)+1,MATCH($C$18,$C$1:$CN$1,0),$C$19))) |
21 |
Income by year's investment SFH |
|
147 |
=SUM(OFFSET(C3,0,MATCH($C$18,$C$1:$CN$1,0)-1):OFFSET(INDIRECT(ADDRESS(ROW()-18,MATCH($C$18,$C$1:$CN$1,0)+2)),0,-IF($C$19>MATCH($C$18,$C$1:$CN$1,0)+1,MATCH($C$18,$C$1:$CN$1,0),$C$19))) |
22 |
Income by year's investment MFH |
|
78 |
=SUM(OFFSET(C4,0,MATCH($C$18,$C$1:$CN$1,0)-1):OFFSET(INDIRECT(ADDRESS(ROW()-18,MATCH($C$18,$C$1:$CN$1,0)+2)),0,-IF($C$19>MATCH($C$18,$C$1:$CN$1,0)+1,MATCH($C$18,$C$1:$CN$1,0),$C$19))) |
23 |
Income by year's investment PnR |
|
3 |
=SUM(OFFSET(C5,0,MATCH($C$18,$C$1:$CN$1,0)-1):OFFSET(INDIRECT(ADDRESS(ROW()-18,MATCH($C$18,$C$1:$CN$1,0)+2)),0,-IF($C$19>MATCH($C$18,$C$1:$CN$1,0)+1,MATCH($C$18,$C$1:$CN$1,0),$C$19))) |
24 |
Income by year's investment - nPnR |
|
39 |
'=SUM(OFFSET(C6,0,MATCH($C$18,$C$1:$CN$1,0)-1):OFFSET(INDIRECT(ADDRESS(ROW()-18,MATCH($C$18,$C$1:$CN$1,0)+2)),0,-IF($C$19>MATCH($C$18,$C$1:$CN$1,0)+1,MATCH($C$18,$C$1:$CN$1,0),$C$19))) |
Bookmarks